SWP Calculator

Plan your regular monthly income

₹5K₹1Cr
₹500₹1L
%
1%30%
10yrs
1 year30 years
₹11.22 L
Final Value after 10 years
✅ Sustainable! Your capital grew while withdrawing.
Total Withdrawn₹7.20 L
Total Profit+₹8.42 L
Balance Projection (Yearly)
₹10.00 L
Start
₹10.08 L
Y1
₹10.27 L
Y3
₹10.49 L
Y5
₹10.75 L
Y7
₹11.05 L
Y9
₹11.22 L
Y10
InitialBalance
Note: This calculator is for educational and illustrative purposes only. Results are based on user inputs and mathematical formulas and do not constitute investment advice or guaranteed outcomes.

What is SWP (Systematic Withdrawal Plan)?

A Systematic Withdrawal Plan (SWP) allows you to withdraw a fixed amount regularly from your mutual fund investments while the remaining corpus continues to earn returns. It is essentially the reverse of an SIP (Systematic Investment Plan). Instead of investing a fixed amount every month, you withdraw a fixed amount every month to meet your recurring expenses. This is an excellent strategy for retirees looking for a steady "pension-like" income or for anyone needing regular cash flow from their investments. The key advantage of SWP is that your remaining money stays invested and continues to grow, potentially extending the life of your corpus significantly compared to keeping it in a savings account.

SWP Logic

Balancen = Balancen-1 × (1 + r) − Withdrawal
r = Monthly Return RateMonthly Calculation Loop

How to use this calculator

  1. Enter your Total Investment Amount (your corpus)
  2. Set your desired Monthly Withdrawal Amount
  3. Input the Expected Annual Return rate
  4. Choose the Time Period to see how long your money lasts

When Should You Use SWP?

  • Generating a regular monthly pension during retirement
  • Booking regular profits from a lump sum investment
  • Paying for recurring expenses like children's school fees or rent
  • Reducing tax liability compared to traditional FDs (SWP is more tax-efficient)
  • Supplementing your primary salary with passive income
  • Managing cash flow from an inheritance or windfall gain

Real-World Examples

Retirement Income

You have a retirement corpus of ₹50 Lakhs and need ₹30,000 monthly income.

Investment:₹50,00,000
Withdrawal:₹30,000/month
Return:10%
Sustains for > 25 years

💡 With a 10% return, your ₹50L corpus can easily support a ₹30k withdrawal (approx 7.2% annual rate) while potentially growing in value.

Education Fee Support

You deposit ₹10 Lakhs to pay monthly school fees of ₹8,000.

Investment:₹10,00,000
Withdrawal:₹8,000/month
Return:9%
Lasts for ~20 years

💡 This setup ensures fees are paid automatically while the principal remains available for college later.

Tax Efficiency Strategy

Withdrawing ₹20,000/month from Debt Mutual Fund vs FD Interest.

Withdrawal:₹20,000
Tax Bracket:30%
SWP pays less tax

💡 In SWP, tax is payable only on the capital gains portion of the withdrawal, whereas FD interest is fully taxable at your slab rate.

SWP vs IDCW (Dividend) Plan

Why SWP is often better than relying on mutual fund dividends.

FeatureSWP (Growth Option)IDCW (Dividend Option)
Income CertaintyFixed Amount (Guaranteed flow)Uncertain (Depends on fund profits)
Tax EfficiencyHigh (Capital Gains Tax)Low (Taxed at Slab Rate)
ControlYou decide amount & dateFund House decides
Capital GrowthBetter (Power of Compounding)Lower (NAV falls after dividend)
SuitabilityRegular Monthly IncomeOccasional Payouts

Common SWP Mistakes to Avoid

Withdrawing Too Much (High Withdrawal Rate)

The Issue:Withdrawing more than your portfolio returns (e.g., 10% withdrawal when returns are 8%) will deplete your capital rapidly.

Better Approach:A common guideline is to keep withdrawal rate below the expected return rate to preserve capital.

Starting SWP in a Bear Market

The Issue:Withdrawing fixed amounts when markets are down forces you to sell more units, depleting your portfolio faster (Sequence of Returns Risk).

Better Approach:Keep a cash buffer (via Liquid Funds or FD) for 1-2 years of expenses to avoid selling equity at a loss.

Ignoring Inflation

The Issue:A fixed withdrawal of ₹30,000 today won't buy the same amount of goods 10 years later.

Better Approach:Review and increase your withdrawal amount periodically, but ensure your corpus can support it.

Pro Tips for Smart SWP

💎Keep your withdrawal rate lower than your expected return rate to grow your capital over time
💎Use "Systematic Transfer Plan" (STP) from Debt to Equity for investing, and SWP from Debt funds for stable withdrawals
💎For tax efficiency, start SWP after 1 year of holding equity funds to benefit from 12.5% LTCG tax (vs 20% STCG)
💎Don't withdraw from 100% equity funds; maintain a balanced portfolio (Equity + Debt) to reduce volatility risk
💎Review your SWP amount annually to adjust for inflation and portfolio performance

Tax Benefits of SWP

SWP is one of the most tax-efficient ways to generate cash flow. Unlike Fixed Deposit interest which is fully taxable at your income tax slab (up to 30%+), SWP withdrawals are treated as capital redemptions. You only pay tax on the *gains* portion of each withdrawal. For equity funds held >1 year, gains up to ₹1.25 Lakh are tax-free annually, and the rest is taxed at only 12.5%.

SWP vs Fixed Deposit Interest

In an FD, you get interest payout, but the principal usually loses value due to inflation. In a well-managed SWP (with a withdrawal rate lower than returns), your principal can actually grow over time, providing an inflation hedge while giving you monthly income.

Frequently Asked Questions

What is a good SWP withdrawal rate?

A sustainable withdrawal rate is typically considered to be 3-4% of your corpus annually for inflation-adjusted income, or up to 6-7% if you want to preserve capital nominal value. If your fund earns 10% and you withdraw 6%, your capital grows by ~4%.

Is SWP tax-free?

No, but it is tax-efficient. Each withdrawal has a principal component (tax-free) and a capital gain component (taxable). You only pay tax on the gain part. For long-term equity holdings, gains up to ₹1.25 Lakh/year are exempt from tax.

Can I stop SWP anytime?

Yes, SWP offers complete flexibility. You can start, stop, increase, or decrease your withdrawal amount at any time without any penalty from the mutual fund house.

Does SWP guarantee monthly income?

Yes, the *payout* is guaranteed as long as you have units in your folio. The fund house will sell the required number of units to generate your requested amount. However, if the market crashes and you withdraw heavily, you might deplete your units faster than expected.

Which mutual fund is best for SWP?

For regular income, stability is key. Hybrid Aggressive Funds or Balanced Advantage Funds are popular for SWP as they mix equity (for growth) and debt (for stability). Conservative investors may prefer Debt Funds, though returns are lower.