SWP Calculator with Inflation

See the real value of your withdrawals over time

₹1L₹2Cr
₹1K₹2L
%
1%30%
%
0%15%
20yrs
1 year40 years
₹9.49 L
Final Balance (Nominal)
₹2.96 L
In Today's Value
After 20 years
✅ Sustainable! Your capital lasts the entire 20 years
💸Total Withdrawn₹66.21 LReal: ₹33.96 L
📈Total Profit+₹50.70 L
📅Final Year's Withdrawal₹5.45 L/yr₹45,384/mo
Real Return Rate4.0%Returns − Inflation
Balance Over Time: Nominal vs Real Value
₹25.73 L
₹24.28 L
Y1
₹27.67 L
₹21.92 L
Y4
₹28.94 L
₹19.25 L
Y7
₹29.05 L
₹16.22 L
Y10
₹27.31 L
₹12.80 L
Y13
₹22.68 L
₹8.93 L
Y16
₹13.75 L
₹4.54 L
Y19
₹9.49 L
₹2.96 L
Y20
Nominal BalanceReal Value (Today's ₹)
💡
Inflation Impact: At 6% inflation, ₹15,000/month today will have the purchasing power of only ₹4,677/month in 20 years. With inflation-adjusted withdrawals, you'll be withdrawing ₹45,384/month in year 20.
Note: This calculator is for educational and illustrative purposes only. Results are based on user inputs and mathematical formulas and do not constitute investment advice or guaranteed outcomes.

Why Consider Inflation in SWP?

Standard SWP calculators show nominal values—the actual rupee amounts you'll have. But inflation silently erodes your purchasing power over time. ₹50,000 today won't buy the same amount of goods 20 years from now. This advanced SWP calculator helps you understand: • **Nominal Balance**: The actual rupee amount in your portfolio • **Real Balance**: What that money is worth in today's purchasing power • **Inflation-Adjusted Withdrawals**: Option to increase withdrawals yearly to maintain your lifestyle At 6% inflation, prices double every 12 years. A monthly expense of ₹50,000 today will need ₹1,00,000 in 12 years just to maintain the same standard of living. Planning without accounting for inflation can lead to a severe shortfall in retirement.

Inflation-Adjusted Withdrawal Formula

WithdrawalY = W₀ × (1 + i)Y-1
W₀ = Initial Withdrawali = Inflation RateY = Year Number

How to use this calculator

  1. Enter your total invested corpus amount
  2. Set your initial monthly withdrawal amount (today's money)
  3. Input the expected annual return from your investments
  4. Set the expected inflation rate (commonly 6% for India)
  5. Choose your time horizon (retirement duration)
  6. Toggle 'Inflation-Adjusted Withdrawals' to see different strategies
  7. Compare Nominal vs Real balances to understand true value

When Should You Use This Calculator?

  • Planning retirement withdrawals for 20+ year horizons
  • Understanding the true "real" return on your investments
  • Deciding between fixed vs. inflation-adjusted pensions
  • Stress-testing your retirement corpus against various inflation scenarios
  • Calculating the minimum corpus needed to beat inflation over time
  • Comparing outcomes of different withdrawal strategies

Real-World Examples

Retirement Reality Check

You have ₹1 Crore corpus, planning to withdraw ₹40,000/month for 25 years.

Investment:₹1,00,00,000
Withdrawal:₹40,000/month
Return:10%
Inflation:6%
Nominal balance: ₹85L | Real balance: ₹20L

💡 While you end with ₹85 Lakhs nominally, it's only worth ₹20 Lakhs in today's money. With inflation-adjusted withdrawals, plan for ₹1.73 Lakhs/month in year 25!

Safe Withdrawal Rate

Testing the 4% rule with Indian inflation.

Investment:₹2,00,00,000
Withdrawal:₹66,667/month (4%)
Return:8%
Inflation:6%
Corpus lasts 28+ years

💡 The 4% rule (adjusted for Indian conditions) works because your real return (8%-6%=2%) plus some principal depletion supports long-term withdrawals.

Fixed vs. Inflation-Adjusted Withdrawals

Understanding the trade-off between withdrawal strategies.

AspectFixed WithdrawalsInflation-Adjusted Withdrawals
Monthly AmountSame every month (e.g., ₹30K)Increases yearly (₹30K → ₹32K → ₹34K...)
Purchasing PowerDecreases over timeMaintained (or nearly so)
Corpus LongevityLasts longerDepletes faster
Early Retirement YearsMore surplus (can save/reinvest)Just enough for expenses
Later Retirement YearsMay face shortfallExpenses covered
Best ForShort horizons, or with other incomeLong retirements (25+ years)

Inflation Mistakes in Retirement Planning

Using Nominal Returns Only

The Issue:A 10% return sounds great, but with 6% inflation, your real return is only ~4%. Planning based on 10% leads to overconfidence.

Better Approach:Always calculate your Real Return (Nominal Return - Inflation Rate) for realistic projections.

Fixed Withdrawals Throughout Retirement

The Issue:Withdrawing ₹30,000/month for 25 years means severe lifestyle compromise in later years as inflation erodes purchasing power.

Better Approach:Plan for inflation-adjusted withdrawals. Start lower (e.g., 4% of corpus) to allow room for annual increases.

Underestimating Healthcare Inflation

The Issue:Medical costs in India inflate at 10-15%, much higher than general inflation of 5-7%.

Better Approach:Keep a separate health corpus or factor in higher inflation rates for post-70 years.

Pro Tips for Inflation-Proof SWP

💎Start with a lower withdrawal rate (3-4%) if you expect to live 30+ years in retirement—this leaves room for increases
💎Keep 60-70% in equity even in retirement for long-term inflation protection; equity historically beats inflation
💎Review and adjust your SWP amount annually, not just for inflation, but also based on portfolio performance
💎Maintain a "bucket strategy": 2 years expenses in liquid funds, rest in growth assets
💎Consider step-down spending: Higher withdrawals early (travel, hobbies) reducing naturally with age

The 4% Rule in Indian Context

The famous 4% withdrawal rule originated from US studies. For India, with higher inflation (6% vs 2-3% in US), the safe withdrawal rate may be closer to 3-3.5%. However, equity returns in India have also been higher (12-15% vs 8-10%), which can compensate. This calculator helps you test different scenarios for your specific situation.

Sequence of Returns Risk

Market crashes in early retirement years are devastating for SWP. If markets fall 30% in year 1 of your retirement, you're forced to sell more units for the same withdrawal, permanently depleting your corpus faster. Always keep 2-3 years of expenses in stable debt funds as a buffer.

Frequently Asked Questions

What is a realistic inflation rate to use for India?

For long-term planning, use 5-6% for general expenses. Healthcare costs inflate at 10-12%. If you're planning 25+ years, it's wise to stress-test with 7% inflation. The RBI targets 4% but actual CPI has often been 5-6%.

Should I always use inflation-adjusted withdrawals?

Not necessarily. If you have other income sources that increase with inflation (rental income, annuities), fixed withdrawals from your SWP might be fine. Inflation-adjusted makes sense when this is your primary income source for a long retirement.

How does this differ from the regular SWP calculator?

The regular SWP calculator shows only "nominal" values. This calculator shows both nominal and "real" (inflation-adjusted) values, helping you understand what your money will actually be worth in terms of today's purchasing power. It also lets you model withdrawals that increase with inflation.

What's the difference between nominal and real balance?

Nominal balance is the actual rupee amount in your account. Real balance is what those rupees are worth in today's money. Example: ₹1 Crore after 20 years at 6% inflation is worth only ₹31 Lakhs in today's terms.

My real balance looks scary—should I save more?

Seeing your 'real' balance decline is expected because you're withdrawing and fighting inflation. The key metric is whether your corpus lasts your entire retirement while providing desired withdrawals. If it does, you're fine. If not, either increase savings, reduce planned withdrawals, or extend your working years.